Listings - back to search results

63 Joya Loop, Los Alamos
$216,000
Listing Number: 201001142
Town: Los Alamos
Style: Single Family
Bedrooms: 3
Baths: 2

Pilar West
Agency: Luna Luz Properties
Phone: 505-820-6977
Email: info@lunaluz.com

Mortgage Parameters
Term:
Rate:
Price:
Percent Down:
Monthly Maint/HOA:
Monthly Taxes:

Mortgage Summary
Property Total: $216,000
Down Payment $64,800
Mortgage Amount: $151,200
Mortgage Payment: $882.36 / month
Property Tax: + $360.00 / month
Maint / HOA: + $0 / month
Total Monthly Payment: = $1,242.36 / month
Total Interest Paid: $166,449.60 over 30 years
Total Tax Paid: $129,600.00 over 30 years
Amortization Table
Month Interest Principal Balance
Sep, 2010724.50157.86151042.14
Oct, 2010723.74158.62150883.52
Nov, 2010722.98159.38150724.15
Dec, 2010722.22160.14150564.01
Jan, 2011721.45160.91150403.10
Feb, 2011720.68161.68150241.42
Mar, 2011719.91162.45150078.97
Apr, 2011719.13163.23149915.74
May, 2011718.35164.01149751.72
Jun, 2011717.56164.80149586.92
Jul, 2011716.77165.59149421.33
Aug, 2011715.98166.38149254.95
Sep, 2011715.18167.18149087.77
Oct, 2011714.38167.98148919.79
Nov, 2011713.57168.79148751.00
Dec, 2011712.77169.59148581.41
Jan, 2012711.95170.41148411.00
Feb, 2012711.14171.22148239.78
Mar, 2012710.32172.04148067.73
Apr, 2012709.49172.87147894.86
May, 2012708.66173.70147721.17
Jun, 2012707.83174.53147546.64
Jul, 2012706.99175.37147371.27
Aug, 2012706.15176.21147195.07
Sep, 2012705.31177.05147018.02
Oct, 2012704.46177.90146840.12
Nov, 2012703.61178.75146661.37
Dec, 2012702.75179.61146481.76
Jan, 2013701.89180.47146301.29
Feb, 2013701.03181.33146119.96
Mar, 2013700.16182.20145937.76
Apr, 2013699.29183.07145754.68
May, 2013698.41183.95145570.73
Jun, 2013697.53184.83145385.89
Jul, 2013696.64185.72145200.18
Aug, 2013695.75186.61145013.57
Sep, 2013694.86187.50144826.06
Oct, 2013693.96188.40144637.66
Nov, 2013693.06189.30144448.36
Dec, 2013692.15190.21144258.14
Jan, 2014691.24191.12144067.02
Feb, 2014690.32192.04143874.98
Mar, 2014689.40192.96143682.02
Apr, 2014688.48193.88143488.14
May, 2014687.55194.81143293.33
Jun, 2014686.61195.75143097.58
Jul, 2014685.68196.68142900.90
Aug, 2014684.73197.63142703.27
Sep, 2014683.79198.57142504.70
Oct, 2014682.84199.52142305.17
Nov, 2014681.88200.48142104.69
Dec, 2014680.92201.44141903.25
Jan, 2015679.95202.41141700.84
Feb, 2015678.98203.38141497.47
Mar, 2015678.01204.35141293.11
Apr, 2015677.03205.33141087.78
May, 2015676.05206.31140881.47
Jun, 2015675.06207.30140674.17
Jul, 2015674.06208.30140465.87
Aug, 2015673.07209.29140256.58
Sep, 2015672.06210.30140046.28
Oct, 2015671.06211.30139834.97
Nov, 2015670.04212.32139622.66
Dec, 2015669.03213.33139409.32
Jan, 2016668.00214.36139194.96
Feb, 2016666.98215.38138979.58
Mar, 2016665.94216.42138763.16
Apr, 2016664.91217.45138545.71
May, 2016663.86218.50138327.22
Jun, 2016662.82219.54138107.67
Jul, 2016661.77220.59137887.08
Aug, 2016660.71221.65137665.43
Sep, 2016659.65222.71137442.72
Oct, 2016658.58223.78137218.94
Nov, 2016657.51224.85136994.08
Dec, 2016656.43225.93136768.15
Jan, 2017655.35227.01136541.14
Feb, 2017654.26228.10136313.04
Mar, 2017653.17229.19136083.85
Apr, 2017652.07230.29135853.56
May, 2017650.96231.40135622.16
Jun, 2017649.86232.50135389.66
Jul, 2017648.74233.62135156.04
Aug, 2017647.62234.74134921.30
Sep, 2017646.50235.86134685.44
Oct, 2017645.37236.99134448.45
Nov, 2017644.23238.13134210.32
Dec, 2017643.09239.27133971.05
Jan, 2018641.94240.42133730.63
Feb, 2018640.79241.57133489.07
Mar, 2018639.64242.72133246.34
Apr, 2018638.47243.89133002.45
May, 2018637.30245.06132757.40
Jun, 2018636.13246.23132511.17
Jul, 2018634.95247.41132263.76
Aug, 2018633.76248.60132015.16
Sep, 2018632.57249.79131765.37
Oct, 2018631.38250.98131514.39
Nov, 2018630.17252.19131262.20
Dec, 2018628.96253.40131008.81
Jan, 2019627.75254.61130754.20
Feb, 2019626.53255.83130498.37
Mar, 2019625.30257.06130241.31
Apr, 2019624.07258.29129983.02
May, 2019622.84259.52129723.50
Jun, 2019621.59260.77129462.73
Jul, 2019620.34262.02129200.71
Aug, 2019619.09263.27128937.44
Sep, 2019617.83264.53128672.91
Oct, 2019616.56265.80128407.10
Nov, 2019615.28267.08128140.03
Dec, 2019614.00268.36127871.67
Jan, 2020612.72269.64127602.03
Feb, 2020611.43270.93127331.10
Mar, 2020610.13272.23127058.87
Apr, 2020608.82273.54126785.33
May, 2020607.51274.85126510.48
Jun, 2020606.20276.16126234.32
Jul, 2020604.87277.49125956.83
Aug, 2020603.54278.82125678.01
Sep, 2020602.21280.15125397.86
Oct, 2020600.86281.50125116.37
Nov, 2020599.52282.84124833.52
Dec, 2020598.16284.20124549.32
Jan, 2021596.80285.56124263.76
Feb, 2021595.43286.93123976.83
Mar, 2021594.06288.30123688.53
Apr, 2021592.67289.69123398.84
May, 2021591.29291.07123107.77
Jun, 2021589.89292.47122815.30
Jul, 2021588.49293.87122521.43
Aug, 2021587.08295.28122226.15
Sep, 2021585.67296.69121929.46
Oct, 2021584.25298.11121631.34
Nov, 2021582.82299.54121331.80
Dec, 2021581.38300.98121030.82
Jan, 2022579.94302.42120728.40
Feb, 2022578.49303.87120424.53
Mar, 2022577.03305.33120119.21
Apr, 2022575.57306.79119812.42
May, 2022574.10308.26119504.16
Jun, 2022572.62309.74119194.42
Jul, 2022571.14311.22118883.20
Aug, 2022569.65312.71118570.49
Sep, 2022568.15314.21118256.28
Oct, 2022566.64315.72117940.57
Nov, 2022565.13317.23117623.34
Dec, 2022563.61318.75117304.59
Jan, 2023562.08320.28116984.31
Feb, 2023560.55321.81116662.50
Mar, 2023559.01323.35116339.15
Apr, 2023557.46324.90116014.25
May, 2023555.90326.46115687.79
Jun, 2023554.34328.02115359.77
Jul, 2023552.77329.59115030.17
Aug, 2023551.19331.17114699.00
Sep, 2023549.60332.76114366.24
Oct, 2023548.00334.36114031.88
Nov, 2023546.40335.96113695.93
Dec, 2023544.79337.57113358.36
Jan, 2024543.18339.18113019.18
Feb, 2024541.55340.81112678.37
Mar, 2024539.92342.44112335.92
Apr, 2024538.28344.08111991.84
May, 2024536.63345.73111646.11
Jun, 2024534.97347.39111298.72
Jul, 2024533.31349.05110949.66
Aug, 2024531.63350.73110598.94
Sep, 2024529.95352.41110246.53
Oct, 2024528.26354.10109892.44
Nov, 2024526.57355.79109536.64
Dec, 2024524.86357.50109179.15
Jan, 2025523.15359.21108819.94
Feb, 2025521.43360.93108459.01
Mar, 2025519.70362.66108096.35
Apr, 2025517.96364.40107731.95
May, 2025516.22366.14107365.80
Jun, 2025514.46367.90106997.90
Jul, 2025512.70369.66106628.24
Aug, 2025510.93371.43106256.81
Sep, 2025509.15373.21105883.60
Oct, 2025507.36375.00105508.60
Nov, 2025505.56376.80105131.80
Dec, 2025503.76378.60104753.19
Jan, 2026501.94380.42104372.78
Feb, 2026500.12382.24103990.54
Mar, 2026498.29384.07103606.46
Apr, 2026496.45385.91103220.55
May, 2026494.60387.76102832.79
Jun, 2026492.74389.62102443.17
Jul, 2026490.87391.49102051.68
Aug, 2026489.00393.36101658.32
Sep, 2026487.11395.25101263.07
Oct, 2026485.22397.14100865.93
Nov, 2026483.32399.04100466.89
Dec, 2026481.40400.96100065.93
Jan, 2027479.48402.8899663.06
Feb, 2027477.55404.8199258.25
Mar, 2027475.61406.7598851.50
Apr, 2027473.66408.7098442.80
May, 2027471.71410.6598032.15
Jun, 2027469.74412.6297619.53
Jul, 2027467.76414.6097204.93
Aug, 2027465.77416.5996788.34
Sep, 2027463.78418.5896369.76
Oct, 2027461.77420.5995949.17
Nov, 2027459.76422.6095526.57
Dec, 2027457.73424.6395101.94
Jan, 2028455.70426.6694675.27
Feb, 2028453.65428.7194246.57
Mar, 2028451.60430.7693815.80
Apr, 2028449.53432.8393382.98
May, 2028447.46434.9092948.08
Jun, 2028445.38436.9892511.09
Jul, 2028443.28439.0892072.02
Aug, 2028441.18441.1891630.84
Sep, 2028439.06443.3091187.54
Oct, 2028436.94445.4290742.12
Nov, 2028434.81447.5590294.57
Dec, 2028432.66449.7089844.87
Jan, 2029430.51451.8589393.01
Feb, 2029428.34454.0288939.00
Mar, 2029426.17456.1988482.80
Apr, 2029423.98458.3888024.42
May, 2029421.78460.5887563.85
Jun, 2029419.58462.7887101.06
Jul, 2029417.36465.0086636.06
Aug, 2029415.13467.2386168.83
Sep, 2029412.89469.4785699.37
Oct, 2029410.64471.7285227.65
Nov, 2029408.38473.9884753.67
Dec, 2029406.11476.2584277.42
Jan, 2030403.83478.5383798.89
Feb, 2030401.54480.8283318.07
Mar, 2030399.23483.1382834.94
Apr, 2030396.92485.4482349.50
May, 2030394.59487.7781861.73
Jun, 2030392.25490.1181371.62
Jul, 2030389.91492.4580879.17
Aug, 2030387.55494.8180384.35
Sep, 2030385.18497.1879887.17
Oct, 2030382.79499.5779387.60
Nov, 2030380.40501.9678885.64
Dec, 2030377.99504.3778381.27
Jan, 2031375.58506.7877874.49
Feb, 2031373.15509.2177365.28
Mar, 2031370.71511.6576853.63
Apr, 2031368.26514.1076339.53
May, 2031365.79516.5775822.96
Jun, 2031363.32519.0475303.92
Jul, 2031360.83521.5374782.39
Aug, 2031358.33524.0374258.36
Sep, 2031355.82526.5473731.82
Oct, 2031353.30529.0673202.76
Nov, 2031350.76531.6072671.16
Dec, 2031348.22534.1472137.02
Jan, 2032345.66536.7071600.32
Feb, 2032343.08539.2871061.04
Mar, 2032340.50541.8670519.18
Apr, 2032337.90544.4669974.73
May, 2032335.30547.0669427.66
Jun, 2032332.67549.6968877.98
Jul, 2032330.04552.3268325.66
Aug, 2032327.39554.9767770.69
Sep, 2032324.73557.6367213.07
Oct, 2032322.06560.3066652.77
Nov, 2032319.38562.9866089.79
Dec, 2032316.68565.6865524.11
Jan, 2033313.97568.3964955.72
Feb, 2033311.25571.1164384.60
Mar, 2033308.51573.8563810.75
Apr, 2033305.76576.6063234.15
May, 2033303.00579.3662654.79
Jun, 2033300.22582.1462072.65
Jul, 2033297.43584.9361487.72
Aug, 2033294.63587.7360899.99
Sep, 2033291.81590.5560309.44
Oct, 2033288.98593.3859716.06
Nov, 2033286.14596.2259119.84
Dec, 2033283.28599.0858520.77
Jan, 2034280.41601.9557918.82
Feb, 2034277.53604.8357313.99
Mar, 2034274.63607.7356706.26
Apr, 2034271.72610.6456095.61
May, 2034268.79613.5755482.04
Jun, 2034265.85616.5154865.54
Jul, 2034262.90619.4654246.07
Aug, 2034259.93622.4353623.64
Sep, 2034256.95625.4152998.23
Oct, 2034253.95628.4152369.82
Nov, 2034250.94631.4251738.40
Dec, 2034247.91634.4551103.95
Jan, 2035244.87637.4950466.46
Feb, 2035241.82640.5449825.92
Mar, 2035238.75643.6149182.31
Apr, 2035235.67646.6948535.62
May, 2035232.57649.7947885.82
Jun, 2035229.45652.9147232.92
Jul, 2035226.32656.0446576.88
Aug, 2035223.18659.1845917.70
Sep, 2035220.02662.3445255.36
Oct, 2035216.85665.5144589.85
Nov, 2035213.66668.7043921.15
Dec, 2035210.46671.9043249.25
Jan, 2036207.24675.1242574.12
Feb, 2036204.00678.3641895.76
Mar, 2036200.75681.6141214.16
Apr, 2036197.48684.8840529.28
May, 2036194.20688.1639841.12
Jun, 2036190.91691.4539149.67
Jul, 2036187.59694.7738454.90
Aug, 2036184.26698.1037756.80
Sep, 2036180.92701.4437055.36
Oct, 2036177.56704.8036350.56
Nov, 2036174.18708.1835642.38
Dec, 2036170.79711.5734930.80
Jan, 2037167.38714.9834215.82
Feb, 2037163.95718.4133497.41
Mar, 2037160.51721.8532775.56
Apr, 2037157.05725.3132050.25
May, 2037153.57728.7931321.46
Jun, 2037150.08732.2830589.19
Jul, 2037146.57735.7929853.40
Aug, 2037143.05739.3129114.09
Sep, 2037139.50742.8628371.23
Oct, 2037135.95746.4127624.82
Nov, 2037132.37749.9926874.83
Dec, 2037128.78753.5826121.24
Jan, 2038125.16757.2025364.05
Dec, 1969121.54760.8224603.22
Dec, 1969239.431525.2923838.75
Dec, 1969353.662293.4223070.62
Dec, 1969464.213065.2322298.81
Dec, 1969571.063840.7421523.29
Dec, 1969674.194619.9720744.07
Dec, 1969773.595402.9319961.11
Dec, 1969869.246189.6419174.39
Dec, 1969961.126980.1218383.91
Dec, 19691049.217774.3917589.64
Dec, 19691133.498572.4716791.56
Dec, 19691213.959374.3715989.66
Dec, 19691290.5710180.1115183.92
Dec, 19691363.3310989.7114374.32
Dec, 19691432.2111803.1913560.83
Dec, 19691497.1912620.5712743.45
Dec, 19691558.2513441.8711922.15
Dec, 19691615.3814267.1011096.92
Dec, 19691668.5515096.2910267.73
Dec, 19691717.7515929.459434.57
Dec, 19691762.9616766.608597.42
Dec, 19691804.1617607.767756.26
Dec, 19691841.3318452.956911.06
Dec, 19691874.4519302.196061.82
Dec, 19691903.5020155.505208.50
Dec, 19691928.4621012.904351.10
Dec, 19691949.3121874.413489.59
Dec, 19691966.0322740.052623.95
Dec, 19691978.6023609.841754.16
Dec, 19691987.0124483.79880.21
Dec, 19691991.2325361.932.07