Listings - back to search results

101 Via Loma, Jemez Springs
$199,000
Listing Number: 201001081
Town: Jemez Springs
Style: Single Family
Bedrooms: 3
Baths: 3

Pilar West
Agency: Luna Luz Properties
Phone: 505-820-6977
Email: info@lunaluz.com

Mortgage Parameters
Term:
Rate:
Price:
Percent Down:
Monthly Maint/HOA:
Monthly Taxes:

Mortgage Summary
Property Total: $199,000
Down Payment $59,700
Mortgage Amount: $139,300
Mortgage Payment: $812.92 / month
Property Tax: + $331.67 / month
Maint / HOA: + $0 / month
Total Monthly Payment: = $1,144.59 / month
Total Interest Paid: $153,352.40 over 30 years
Total Tax Paid: $119,400.00 over 30 years
Amortization Table
Month Interest Principal Balance
Sep, 2010667.48145.44139154.56
Oct, 2010666.78146.14139008.42
Nov, 2010666.08146.84138861.58
Dec, 2010665.38147.54138714.04
Jan, 2011664.67148.25138565.79
Feb, 2011663.96148.96138416.83
Mar, 2011663.25149.67138267.16
Apr, 2011662.53150.39138116.77
May, 2011661.81151.11137965.66
Jun, 2011661.09151.83137813.83
Jul, 2011660.36152.56137661.26
Aug, 2011659.63153.29137507.97
Sep, 2011658.89154.03137353.94
Oct, 2011658.15154.77137199.18
Nov, 2011657.41155.51137043.67
Dec, 2011656.67156.25136887.42
Jan, 2012655.92157.00136730.42
Feb, 2012655.17157.75136572.66
Mar, 2012654.41158.51136414.15
Apr, 2012653.65159.27136254.89
May, 2012652.89160.03136094.85
Jun, 2012652.12160.80135934.06
Jul, 2012651.35161.57135772.49
Aug, 2012650.58162.34135610.14
Sep, 2012649.80163.12135447.02
Oct, 2012649.02163.90135283.12
Nov, 2012648.23164.69135118.43
Dec, 2012647.44165.48134952.95
Jan, 2013646.65166.27134786.68
Feb, 2013645.85167.07134619.61
Mar, 2013645.05167.87134451.75
Apr, 2013644.25168.67134283.07
May, 2013643.44169.48134113.59
Jun, 2013642.63170.29133943.30
Jul, 2013641.81171.11133772.19
Aug, 2013640.99171.93133600.27
Sep, 2013640.17172.75133427.51
Oct, 2013639.34173.58133253.93
Nov, 2013638.51174.41133079.52
Dec, 2013637.67175.25132904.27
Jan, 2014636.83176.09132728.19
Feb, 2014635.99176.93132551.26
Mar, 2014635.14177.78132373.48
Apr, 2014634.29178.63132194.85
May, 2014633.43179.49132015.36
Jun, 2014632.57180.35131835.02
Jul, 2014631.71181.21131653.80
Aug, 2014630.84182.08131471.73
Sep, 2014629.97182.95131288.77
Oct, 2014629.09183.83131104.95
Nov, 2014628.21184.71130920.24
Dec, 2014627.33185.59130734.64
Jan, 2015626.44186.48130548.16
Feb, 2015625.54187.38130360.78
Mar, 2015624.65188.27130172.51
Apr, 2015623.74189.18129983.33
May, 2015622.84190.08129793.25
Jun, 2015621.93190.99129602.26
Jul, 2015621.01191.91129410.35
Aug, 2015620.09192.83129217.52
Sep, 2015619.17193.75129023.76
Oct, 2015618.24194.68128829.08
Nov, 2015617.31195.61128633.47
Dec, 2015616.37196.55128436.92
Jan, 2016615.43197.49128239.43
Feb, 2016614.48198.44128040.99
Mar, 2016613.53199.39127841.60
Apr, 2016612.57200.35127641.25
May, 2016611.61201.31127439.94
Jun, 2016610.65202.27127237.67
Jul, 2016609.68203.24127034.43
Aug, 2016608.71204.21126830.22
Sep, 2016607.73205.19126625.03
Oct, 2016606.74206.18126418.85
Nov, 2016605.76207.16126211.69
Dec, 2016604.76208.16126003.54
Jan, 2017603.77209.15125794.38
Feb, 2017602.76210.16125584.23
Mar, 2017601.76211.16125373.07
Apr, 2017600.75212.17125160.89
May, 2017599.73213.19124947.70
Jun, 2017598.71214.21124733.49
Jul, 2017597.68215.24124518.25
Aug, 2017596.65216.27124301.98
Sep, 2017595.61217.31124084.67
Oct, 2017594.57218.35123866.33
Nov, 2017593.53219.39123646.93
Dec, 2017592.47220.45123426.49
Jan, 2018591.42221.50123204.98
Feb, 2018590.36222.56122982.42
Mar, 2018589.29223.63122758.79
Apr, 2018588.22224.70122534.09
May, 2018587.14225.78122308.31
Jun, 2018586.06226.86122081.46
Jul, 2018584.97227.95121853.51
Aug, 2018583.88229.04121624.47
Sep, 2018582.78230.14121394.33
Oct, 2018581.68231.24121163.10
Nov, 2018580.57232.35120930.75
Dec, 2018579.46233.46120697.29
Jan, 2019578.34234.58120462.71
Feb, 2019577.22235.70120227.01
Mar, 2019576.09236.83119990.17
Apr, 2019574.95237.97119752.21
May, 2019573.81239.11119513.10
Jun, 2019572.67240.25119272.85
Jul, 2019571.52241.40119031.44
Aug, 2019570.36242.56118788.88
Sep, 2019569.20243.72118545.16
Oct, 2019568.03244.89118300.27
Nov, 2019566.86246.06118054.20
Dec, 2019565.68247.24117806.96
Jan, 2020564.49248.43117558.53
Feb, 2020563.30249.62117308.91
Mar, 2020562.11250.81117058.10
Apr, 2020560.90252.02116806.08
May, 2020559.70253.22116552.86
Jun, 2020558.48254.44116298.42
Jul, 2020557.26255.66116042.76
Aug, 2020556.04256.88115785.88
Sep, 2020554.81258.11115527.77
Oct, 2020553.57259.35115268.42
Nov, 2020552.33260.59115007.83
Dec, 2020551.08261.84114745.99
Jan, 2021549.82263.10114482.89
Feb, 2021548.56264.36114218.53
Mar, 2021547.30265.62113952.91
Apr, 2021546.02266.90113686.02
May, 2021544.75268.17113417.84
Jun, 2021543.46269.46113148.38
Jul, 2021542.17270.75112877.63
Aug, 2021540.87272.05112605.58
Sep, 2021539.57273.35112332.23
Oct, 2021538.26274.66112057.57
Nov, 2021536.94275.98111781.59
Dec, 2021535.62277.30111504.29
Jan, 2022534.29278.63111225.66
Feb, 2022532.96279.96110945.70
Mar, 2022531.61281.31110664.39
Apr, 2022530.27282.65110381.74
May, 2022528.91284.01110097.73
Jun, 2022527.55285.37109812.37
Jul, 2022526.18286.74109525.63
Aug, 2022524.81288.11109237.52
Sep, 2022523.43289.49108948.03
Oct, 2022522.04290.88108657.15
Nov, 2022520.65292.27108364.88
Dec, 2022519.25293.67108071.21
Jan, 2023517.84295.08107776.13
Feb, 2023516.43296.49107479.64
Mar, 2023515.01297.91107181.73
Apr, 2023513.58299.34106882.38
May, 2023512.14300.78106581.61
Jun, 2023510.70302.22106279.39
Jul, 2023509.26303.66105975.73
Aug, 2023507.80305.12105670.61
Sep, 2023506.34306.58105364.03
Oct, 2023504.87308.05105055.98
Nov, 2023503.39309.53104746.45
Dec, 2023501.91311.01104435.44
Jan, 2024500.42312.50104122.94
Feb, 2024498.92314.00103808.94
Mar, 2024497.42315.50103493.44
Apr, 2024495.91317.01103176.43
May, 2024494.39318.53102857.89
Jun, 2024492.86320.06102537.83
Jul, 2024491.33321.59102216.24
Aug, 2024489.79323.13101893.11
Sep, 2024488.24324.68101568.42
Oct, 2024486.68326.24101242.19
Nov, 2024485.12327.80100914.39
Dec, 2024483.55329.37100585.01
Jan, 2025481.97330.95100254.06
Feb, 2025480.38332.5499921.53
Mar, 2025478.79334.1399587.40
Apr, 2025477.19335.7399251.67
May, 2025475.58337.3498914.33
Jun, 2025473.96338.9698575.37
Jul, 2025472.34340.5898234.79
Aug, 2025470.71342.2197892.58
Sep, 2025469.07343.8597548.73
Oct, 2025467.42345.5097203.23
Nov, 2025465.77347.1596856.08
Dec, 2025464.10348.8296507.26
Jan, 2026462.43350.4996156.77
Feb, 2026460.75352.1795804.60
Mar, 2026459.06353.8695450.74
Apr, 2026457.37355.5595095.19
May, 2026455.66357.2694737.94
Jun, 2026453.95358.9794378.97
Jul, 2026452.23360.6994018.28
Aug, 2026450.50362.4293655.87
Sep, 2026448.77364.1593291.71
Oct, 2026447.02365.9092925.82
Nov, 2026445.27367.6592558.17
Dec, 2026443.51369.4192188.75
Jan, 2027441.74371.1891817.57
Feb, 2027439.96372.9691444.61
Mar, 2027438.17374.7591069.86
Apr, 2027436.38376.5490693.32
May, 2027434.57378.3590314.97
Jun, 2027432.76380.1689934.81
Jul, 2027430.94381.9889552.83
Aug, 2027429.11383.8189169.02
Sep, 2027427.27385.6588783.36
Oct, 2027425.42387.5088395.86
Nov, 2027423.56389.3688006.51
Dec, 2027421.70391.2287615.29
Jan, 2028419.82393.1087222.19
Feb, 2028417.94394.9886827.21
Mar, 2028416.05396.8786430.34
Apr, 2028414.15398.7786031.56
May, 2028412.23400.6985630.88
Jun, 2028410.31402.6185228.27
Jul, 2028408.39404.5384823.74
Aug, 2028406.45406.4784417.26
Sep, 2028404.50408.4284008.84
Oct, 2028402.54410.3883598.46
Nov, 2028400.58412.3483186.12
Dec, 2028398.60414.3282771.80
Jan, 2029396.61416.3182355.50
Feb, 2029394.62418.3081937.20
Mar, 2029392.62420.3081516.89
Apr, 2029390.60422.3281094.57
May, 2029388.58424.3480670.23
Jun, 2029386.54426.3880243.86
Jul, 2029384.50428.4279815.44
Aug, 2029382.45430.4779384.97
Sep, 2029380.39432.5378952.43
Oct, 2029378.31434.6178517.83
Nov, 2029376.23436.6978081.14
Dec, 2029374.14438.7877642.36
Jan, 2030372.04440.8877201.47
Feb, 2030369.92443.0076758.48
Mar, 2030367.80445.1276313.36
Apr, 2030365.67447.2575866.11
May, 2030363.53449.3975416.71
Jun, 2030361.37451.5574965.16
Jul, 2030359.21453.7174511.45
Aug, 2030357.03455.8974055.57
Sep, 2030354.85458.0773597.49
Oct, 2030352.65460.2773137.23
Nov, 2030350.45462.4772674.76
Dec, 2030348.23464.6972210.07
Jan, 2031346.01466.9171743.16
Feb, 2031343.77469.1571274.01
Mar, 2031341.52471.4070802.61
Apr, 2031339.26473.6670328.95
May, 2031336.99475.9369853.02
Jun, 2031334.71478.2169374.82
Jul, 2031332.42480.5068894.32
Aug, 2031330.12482.8068411.52
Sep, 2031327.81485.1167926.40
Oct, 2031325.48487.4467438.96
Nov, 2031323.15489.7766949.19
Dec, 2031320.80492.1266457.07
Jan, 2032318.44494.4865962.59
Feb, 2032316.07496.8565465.74
Mar, 2032313.69499.2364966.51
Apr, 2032311.30501.6264464.88
May, 2032308.89504.0363960.86
Jun, 2032306.48506.4463454.42
Jul, 2032304.05508.8762945.55
Aug, 2032301.61511.3162434.24
Sep, 2032299.16513.7661920.49
Oct, 2032296.70516.2261404.27
Nov, 2032294.23518.6960885.58
Dec, 2032291.74521.1860364.40
Jan, 2033289.25523.6759840.73
Feb, 2033286.74526.1859314.55
Mar, 2033284.22528.7058785.84
Apr, 2033281.68531.2458254.60
May, 2033279.14533.7857720.82
Jun, 2033276.58536.3457184.48
Jul, 2033274.01538.9156645.57
Aug, 2033271.43541.4956104.07
Sep, 2033268.83544.0955559.99
Oct, 2033266.22546.7055013.29
Nov, 2033263.61549.3154463.98
Dec, 2033260.97551.9553912.03
Jan, 2034258.33554.5953357.44
Feb, 2034255.67557.2552800.19
Mar, 2034253.00559.9252240.27
Apr, 2034250.32562.6051677.67
May, 2034247.62565.3051112.37
Jun, 2034244.91568.0150544.36
Jul, 2034242.19570.7349973.64
Aug, 2034239.46573.4649400.17
Sep, 2034236.71576.2148823.96
Oct, 2034233.95578.9748244.99
Nov, 2034231.17581.7547663.24
Dec, 2034228.39584.5347078.71
Jan, 2035225.59587.3346491.38
Feb, 2035222.77590.1545901.23
Mar, 2035219.94592.9845308.25
Apr, 2035217.10595.8244712.43
May, 2035214.25598.6744113.76
Jun, 2035211.38601.5443512.22
Jul, 2035208.50604.4242907.79
Aug, 2035205.60607.3242300.47
Sep, 2035202.69610.2341690.24
Oct, 2035199.77613.1541077.09
Nov, 2035196.83616.0940461.00
Dec, 2035193.88619.0439841.95
Jan, 2036190.91622.0139219.94
Feb, 2036187.93624.9938594.95
Mar, 2036184.93627.9937966.96
Apr, 2036181.93630.9937335.97
May, 2036178.90634.0236701.95
Jun, 2036175.86637.0636064.90
Jul, 2036172.81640.1135424.79
Aug, 2036169.74643.1834781.61
Sep, 2036166.66646.2634135.35
Oct, 2036163.57649.3533486.00
Nov, 2036160.45652.4732833.53
Dec, 2036157.33655.5932177.94
Jan, 2037154.19658.7331519.20
Feb, 2037151.03661.8930857.31
Mar, 2037147.86665.0630192.25
Apr, 2037144.67668.2529524.00
May, 2037141.47671.4528852.55
Jun, 2037138.25674.6728177.88
Jul, 2037135.02677.9027499.98
Aug, 2037131.77681.1526818.83
Sep, 2037128.51684.4126134.42
Oct, 2037125.23687.6925446.73
Nov, 2037121.93690.9924755.74
Dec, 2037118.62694.3024061.44
Jan, 2038115.29697.6323363.82
Dec, 1969111.95700.9722662.85
Dec, 1969220.541405.3021958.52
Dec, 1969325.762113.0021250.82
Dec, 1969427.592824.0920539.72
Dec, 1969526.013538.5919825.22
Dec, 1969621.014256.5119107.30
Dec, 1969712.574977.8718385.94
Dec, 1969800.675702.6917661.12
Dec, 1969885.306430.9816932.82
Dec, 1969966.447162.7616201.04
Dec, 19691044.077898.0515465.75
Dec, 19691118.188636.8614726.93
Dec, 19691188.759379.2113984.58
Dec, 19691255.7610125.1213238.67
Dec, 19691319.2010874.6012489.19
Dec, 19691379.0411627.6811736.11
Dec, 19691435.2812384.3610979.43
Dec, 19691487.8913144.6710219.12
Dec, 19691536.8613908.629455.16
Dec, 19691582.1714676.238687.55
Dec, 19691623.8015447.527916.26
Dec, 19691661.7316222.517141.27
Dec, 19691695.9517001.216362.57
Dec, 19691726.4417783.645580.13
Dec, 19691753.1818569.824793.95
Dec, 19691776.1519359.774004.00
Dec, 19691795.3420153.503210.27
Dec, 19691810.7220951.042412.73
Dec, 19691822.2821752.401611.37
Dec, 19691830.0022557.60806.17
Dec, 19691833.8623366.660